CONTACT  |  SITEMAP
  

NEWS & EVENTS

The information in these press releases was accurate at the time of posting but may have been superseded by subsequent news releases.

PRESS RELEASE

DynCorp International Reports Increased Revenue and Net Income for Fiscal Year 2005

IRVING, TEXAS – August 4, 2005 – DynCorp International, LLC and its subsidiaries (collectively, the "Company"), a leading professional services and project management firm serving government and industry, today reported revenue of $1.9 billion and net income of $58.8 million for the 12-month period that ended April 1, 2005.

Full Year Operating Results

The Company reported revenue of $1.9 billion, adjusted EBITDA of $118.4 million and net income of $58.8 million for the fiscal year. Revenue increased 58.3 percent when compared to revenue from the prior year of $1.2 billion. The Company´s revenue increase is primarily the result of a significant contract award received in February 2004 to train and offer logistic support to police forces of foreign countries, growth under the Contract Field Teams contract in the Company´s Field Technical Services segment, and growth in various other contracts in the Company´s International Technical Services segment.

The Company generated adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) of $118.4 million for the 12 months that ended April 1, 2005, compared with adjusted EBITDA of $60.1 million for the prior year. EBITDA is a primary component of certain covenants under the Company´s senior credit facility. In addition, adjusted EBITDA does not represent net income or cash flows from operations, as these terms are defined by accounting principals generally accepted in the United States of America. A detailed reconciliation of net income to adjusted EBITDA has been included and should be read in conjunction with this release.

The Company reported net income of $58.8 million for the 12 months that ended April 1, 2005, compared with $31.4 million for the prior year - an increase of 87.3 percent. The Company´s net income increase resulted primarily from the stronger revenue performance discussed above and a shift in contract mix to include a lower percentage of cost reimbursable contracts during the most recent 12-month period. Cost reimbursable contract types have a bias to generate lower margins than those realized from the Company´s time and material or fixed price contract types.

Liquidity

As of April 1, 2005, the Company possessed $13 million of cash on hand. The Company had also drawn $35 million under its revolving credit facility, leaving $34.9 million available for borrowing under this facility. As of July 1, 2005, the Company had repaid amounts outstanding under its revolving credit facility, and had cash on hand of approximately $29.1 million. The Company had available to borrow approximately $69.9 million under its revolving credit facility on July 1, 2005.

Other Matters

The Company expects to file Form S-4 with the Securities and Exchange Commission by end of business August 10, 2005. The Company advises readers of this release to refer to the Form S-4 filing for additional information

About DynCorp International, LLC and subsidiaries

DynCorp International is a leading professional services and project management firm with global expertise in aviation services, logistics, and security operations. Headquartered in Irving, Texas, DynCorp International employs more than 14,000 people in some 35 countries. It traces its beginnings to the founding of Dynalectron Corporation in 1946. The statements in this press release that are not historical fact are "forward-looking statements" within the meaning of Private Securities Litigation Reform Act of 1995. All of these forward-looking statements are based on estimates and assumptions made by the Company´s management that, although believed by DynCorp International and its subsidiaries to be reasonable, are inherently uncertain.

Forward-looking statements involve risks and uncertainties, including, but not limited to, economic, competitive, governmental, and technological factors outside of its control that may cause its business, strategy or actual results to differ materially from the forward-looking statements.

These risks and uncertainties may include, among other things: changes in the demand for services which the Company provides; the activities of competitors; changes in significant operating expenses; changes in availability of capital; general economic and business conditions in the United States; acts of war or terrorist activities; variations in performance of financial markets; and other factors described in the "Risk Factors" section in the Company´s Form S-4, which is expected to be filed with the Securities and Exchange Commission by end of business August 10, 2005.

Given these risks and uncertainties, you are cautioned not to place undue reliance on forward-looking statements. DynCorp International and its subsidiaries undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as required by law.

Basis of Presentation

On February 11, 2005, DynCorp International was sold by Computer Sciences Corporation ("CSC") to an entity controlled by The Veritas Capital Fund II, L.P. and its affiliates ("Veritas"). The financial information presented below from March 29, 2003 to February 11, 2005, falls into the period of CSC ownership, and is referred to as the "immediate predecessor period." The Company refers to financial statements from and after February 12, 2005 as the "successor period." The presentation of financial results during the "immediate predecessor period" are presented on a historical basis and do not include the significant impact that the sell transaction has had on the Company.